 |
|
|
|
| |
 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
 |
| |
| |
|
|
For the years ended December 31 |
 |
| |
|
|
2007 |
|
|
2006 |
|
 |
| |
|
|
ThCh$ |
|
|
ThCh$ |
|
 |
| Cash flows from operating activities |
|
|
|
|
|
|
|
 |
| Collection of accounts receivable |
|
|
851,831,240 |
|
|
767,965,036
|
|
 |
| Interest income received |
|
|
7,223,800
|
|
|
4,060,335
|
|
 |
| Dividends and other distributions received |
|
|
54,752,613
|
|
|
52,942,081
|
|
 |
| Other income received |
|
|
14,137,831
|
|
|
15,630,751
|
|
 |
| Payments to suppliers and employees |
|
|
(805,158,059)
|
|
|
(727,664,468)
|
|
 |
| Interest paid |
|
|
(27,987,823)
|
|
|
(27,186,949)
|
|
 |
| Income taxes paid |
|
|
(9,186,212)
|
|
|
(11,048,923)
|
|
 |
| Other operating expenses paid |
|
|
(6,589,929)
|
|
|
(4,693,945)
|
|
 |
| VAT and other taxes paid |
|
|
(7,513,684)
|
|
|
(10,240,580)
|
|
 |
| Net cash flows provided by operating activities |
|
|
71,509,777 |
|
|
59,763,338 |
|
 |
| |
|
|
|
|
|
|
|
 |
| Cash flows from financing activities |
|
|
|
|
|
|
|
 |
| Capital increase |
|
|
73,465,374
|
|
|
10,163,418
|
|
 |
| Borrowings |
|
|
264,966,380
|
|
|
158,901,903
|
|
 |
| Other borrowings from related companies |
|
|
-
|
|
|
1,404,328
|
|
 |
| Other sources of financing |
|
|
-
|
|
|
6,990,155
|
|
 |
| Dividends paid |
|
|
(20,079,000)
|
|
|
(18,858,604)
|
|
 |
| Capital distributions |
|
|
(5,079,808)
|
|
|
(230,556)
|
|
 |
| Repayment of loans |
|
|
(255,798,900)
|
|
|
(149,803,782)
|
|
 |
| Repayment of bonds |
|
|
(12,897,412)
|
|
|
(11,692,785)
|
|
 |
| Other amounts used in financing activities |
|
|
(383,750)
|
|
|
(1,774,102)
|
|
 |
| Net cash flows provided by (used in) financing activities |
|
|
44,192,884 |
|
|
(4,900,025) |
|
 |
| |
|
|
|
|
|
|
|
 |
| Cash flows from investing activities |
|
|
|
|
|
|
|
 |
| Proceeds from sales of property, plant and equipment |
|
|
4,376,441
|
|
|
4,631,266
|
|
 |
| Proceeds from sales of investments in related companies |
|
|
53,044,514
|
|
|
772,005
|
|
 |
| Collection of specific term loans from related companies |
|
|
-
|
|
|
90,663
|
|
 |
| Collection of other loans from related companies |
|
|
954,336
|
|
|
1,326,006
|
|
 |
| Other income from investments |
|
|
23,378,349
|
|
|
1,534,248
|
|
 |
| Additions to property, plant and equipment |
|
|
(54,661,587)
|
|
|
(28,728,403)
|
|
 |
| Payments of capitalized interest |
|
|
(179,745)
|
|
|
(77,704)
|
|
 |
| Purchase of investments in related companies |
|
|
(69,911,765)
|
|
|
(1,939,612)
|
|
 |
| Investments in securities |
|
|
(89,481,949)
|
|
|
(84,919,081)
|
|
 |
| Other loans granted to related companies |
|
|
-
|
|
|
(9,251,665)
|
|
 |
| Other investing activities |
|
|
(259,046)
|
|
|
-
|
|
 |
| Net cash flows used in investing activities |
|
|
(132,740,452)
|
|
|
(116,562,277)
|
|
 |
| Net cash flows |
|
|
(17,037,791)
|
|
|
(61,698,964)
|
|
 |
| Effect of price-level restatement on cash and cash equivalents |
|
|
3,597,289
|
|
|
617,530
|
|
 |
| Net increase (decrease) in cash and cash equivalents |
|
|
(13,440,502)
|
|
|
(61,081,434)
|
|
 |
| Cash and cash equivalents, beginning of year |
|
|
43,553,609
|
|
|
104,635,043
|
|
 |
| Cash and cash equivalents, end of year |
|
|
30,113,107 |
|
|
43,553,609 |
|
 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| The accompanying notes form an integral part of these consolidated financial statements. |
|
| |
| |
|
| |
|
|
|
|
|
|
|
|
|
|