 |
|
|
|
| |
 |
|
CONSOLIDATED STATEMENTS OF INCOME |
 |
| |
| |
|
|
For the years ended December 31 |
 |
| |
|
|
2007 |
|
|
2006 |
|
 |
| |
|
|
ThCh$ |
|
|
ThCh$ |
|
 |
| Operating income |
|
|
|
|
|
|
|
 |
| Revenues |
|
|
700,767,361 |
|
|
661,693,111 |
|
 |
| Cost of sales |
|
|
(600,820,307) |
|
|
(548,865,243) |
|
 |
| Gross margin |
|
|
99,947,054 |
|
|
112,827,868 |
|
 |
| Administrative and selling expenses |
|
|
(60,909,385) |
|
|
(55,089,888) |
|
 |
| Net operating income |
|
|
39,037,669 |
|
|
57,737,980 |
|
 |
| |
|
|
|
|
|
|
|
 |
| Non-operating income and expenses |
|
|
|
|
|
|
|
 |
| Interest income |
|
|
6,762,256 |
|
|
5,242,346 |
|
 |
| Equity participation in income of equity-method investments |
|
|
101,485,745 |
|
|
85,019,069 |
|
 |
| Other non-operating income |
|
|
45,333,852 |
|
|
5,806,571 |
|
 |
| Equity participation in losses of equity-method investments |
|
|
(3,447,293) |
|
|
(813,100) |
|
 |
| Amortization of goodwill |
|
|
(24,299,447) |
|
|
(24,126,991) |
|
 |
| Interest expense |
|
|
(29,507,423) |
|
|
(30,723,992) |
|
 |
| Other non-operating expenses |
|
|
(4,256,130) |
|
|
(10,422,581) |
|
 |
| Price-level restatement, net |
|
|
(5,294,313) |
|
|
(1,428,532) |
|
 |
| Foreign currency translation, net |
|
|
3,349,985 |
|
|
151,676 |
|
 |
| Net non-operating income |
|
|
90,127,232 |
|
|
28,704,466 |
|
 |
| |
|
|
|
|
|
|
|
 |
| Income before income taxes, minority interest and amortization of negative goodwill |
|
|
129,164,901 |
|
|
86,442,446 |
|
 |
| Income tax expense |
|
|
(8,761,022) |
|
|
(4,504,894) |
|
 |
| Income before minority interest and amortization of negative goodwill |
|
|
120,403,879 |
|
|
81,937,552 |
|
 |
| Minority interest |
|
|
(16,786,624) |
|
|
(22,245,617) |
|
 |
| Income before amortization of negative goodwill |
|
|
103,617,255 |
|
|
59,691,935 |
|
 |
| Amortization of negative goodwill |
|
|
1,623,752 |
|
|
1,572,208 |
|
 |
| Net income |
|
|
105,241,007 |
|
|
61,264,143 |
|
 |
| |
|
|
|
|
|
|
|
| The accompanying notes form an integral part of these consolidated financial statements. |
|
| |
| |
| |
| |
| |
|
|
|
|
|
|
|
|
|
|
|